資料治理狀態: 指標驗證率 85.0% (17/20 VERIFIED) 泡沫因子覆蓋率 85.0% Schema Version 3 Methodology v1.1
系統性風險燈號 (Systemic Risk Semaphore)
ORANGE

主因利率觸發;信用、波動尚未確認系統性壓力。

US 10YEAR Treasury Yield >= 5.0% (當前: 5.01) [TRIGGERED] 10Y Real Yield (TIPS, DFII10) >= 2.5% (當前: 2.61) [TRIGGERED]
AI Market Environment & CapEx Pressure Index
75.4 / 100 normalized Partial coverage (5/6 factors)
原始得分:64.1 / 85.0 available (可用因子正規化計算)
因子覆蓋率:85.0% (1 not yet wired) • 狀態:VALID

註:依 ADR 0003 規範,當因子覆蓋率未達 100% 時禁止跨期直接比較正規化總分,比較應以原始得分與因子明細為準。

US 10Y Treasury Yield
5.01%
Treasury Par Yield • 2026-09-18
10Y Real Yield (TIPS)
2.61%
FRED DFII10 • 2026-09-17
US High Yield Spread (OAS)
2.70%
FRED BAMLH0A0HYM2 • 2026-09-17
CBOE Volatility Index (VIX)
15.44
CBOE VIX Close • 2026-09-17
Index 因子結構拆解 (Canonical Components)
Capex Intensity 13.1 / 20
87.03397321125% → 87.03% * 0.15 = 13.1 pts
Rate Pressure 15.0 / 20
5.01% → >= 4.7%
Credit Complacency 13.0 / 15
2.7% → <= 2.8%
Market Concentration 15.0 / 15
33.06% → >= 32.0%
Demand Scissor Gap — / 15
指標尚未接入 (Not yet wired)
Volatility Sentiment 8.0 / 15
15.44index_points → <= 17.0
4 Cloud Giants 現金壓力 (Research-Defined FCF)
MSFT
+19.6B
META
+1.7B
GOOGL
-5.9B
AMZN
-8.8B

口徑說明:Research-Defined FCF = OCF − CapEx。Core Hyperscalers 固定為 MSFT、GOOGL、AMZN、META;各公司數值與期間依 Snapshot AVAILABLE outcome 呈現,缺失與不可比狀態詳見第 5 節。此為研究自定義 FCF,非公司公布之官方/non-GAAP 自由現金流。

前期變動追蹤 (Changes Since Prior Report)
未指定前期報告比較基準 (--prior-report 未傳入)

深度研究報告與審計底稿 (Expandable Research Sections)

1. 前期變動追蹤與重要事件 (Changes & Critical Events) Section 1, 12

1. 執行摘要與總體市場狀態 (Executive Summary & Macro Regime)

系統性風險燈號: ORANGE • 主因利率觸發;信用、波動尚未確認系統性壓力。

AI Market Environment & CapEx Pressure Index: 75.4 / 100 (狀態: VALID)

12. Top 5 關鍵事件 (Top 5 Critical Events)

目前 payload 無可呈現事件 (Events not provided in current payload)。

2. 總體經濟健康、信用結構與市場波動 (Macro, Credit & Volatility) Section 2, 3, 4

2. 總體經濟健康檢查 (Macroeconomic Health Check)

指標名稱 / ID 實體 維度 數值 觀測日 / 期間 狀態 來源 備註 / 口徑
US 10YEAR Treasury Yield
us_10y_yield
- - 5.01 % 2026-09-18 VERIFIED U.S. Department of the Treasury BC_10YEAR [來源連結] U.S. Treasury Daily Par Yield Curve indicative market quotation at 15:30 EST
10Y Real Yield (TIPS, DFII10)
us_10y_real_yield
- - 2.61 % 2026-09-17 VERIFIED FRED DFII10 [來源連結] Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity, Inflation-Indexed (DFII10, FRED H.15)
Calculation Consistency Check (same-source)
us_10y_real_yield_synthetic
- - 2.61 % 2026-09-17 VERIFIED FRED FRED:DGS10 - FRED:T10YIE cross-check only; never used as fallback or scoring input. Synthetic = DGS10 - T10YIE on same observation_date.
特徵名稱 / 基準 實體 數值 視窗 觀測日 (Lag) 狀態 計算方法 Lineage
change_4w
us_10y_yield
- 27.0 bps 4W 2026-09-18 (0d) VERIFIED explicit difference (% to bps) between 2026-09-18 and 2026-08-21 (28 days span) ["us_10y_yield"]
synthetic_divergence
us_10y_real_yield
- 0.0 bps - 2026-09-17 (1d) VERIFIED canonical DFII10 (2.61%) - synthetic DGS10-T10YIE (2.61%) = 0.0 bps on 2026-09-17; within 25 bps threshold; cross-check only, not scoring input ["FRED:DFII10:2026-09-17","FRED:DGS10:2026-09-17","FRED:T10YIE:2026-09-17"]

3. 信用利差快照 (Credit Spread Snapshot)

範圍說明:本章目前僅涵蓋高收益債利差 (HY OAS) 快照,完整信用體系與融資流動性結構尚未接入。
指標名稱 / ID 實體 維度 數值 觀測日 / 期間 狀態 來源 備註 / 口徑
ICE BofA US High Yield Index OAS
us_hy_oas
- - 2.7 % 2026-09-17 VERIFIED FRED BAMLH0A0HYM2 [來源連結] Option-Adjusted Spread over Treasury spot curve
特徵名稱 / 基準 實體 數值 視窗 觀測日 (Lag) 狀態 計算方法 Lineage
change_4w
us_hy_oas
- -5.0 bps 4W 2026-09-17 (1d) VERIFIED explicit difference (% to bps) between 2026-09-17 and 2026-08-20 (28 days span) ["us_hy_oas"]
percentile_3y
us_hy_oas
- 0.1131 ratio 3Y 2026-09-17 (1d) VERIFIED empirical percentile across 787 observations (1094 days span) ["us_hy_oas"]

4. 市場波動度快照 (Market Volatility Snapshot)

範圍說明:本章目前僅涵蓋市場波動度 (VIX) 快照,市場寬度、參與度與均線排列等結構指標尚未接入。
指標名稱 / ID 實體 維度 數值 觀測日 / 期間 狀態 來源 備註 / 口徑
CBOE Volatility Index Close
vix_close
- - 15.44 index_points 2026-09-17 VERIFIED CBOE VIX [來源連結] 30-day implied volatility of S&P 500 options from official daily closing history
特徵名稱 / 基準 實體 數值 視窗 觀測日 (Lag) 狀態 計算方法 Lineage
change_4w
vix_close
- -0.57 index_points 4W 2026-09-17 (1d) VERIFIED explicit difference (index_points to index_points) between 2026-09-17 and 2026-08-20 (28 days span) ["vix_close"]
3. Hyperscaler 資本支出與 AI 週期 (Hyperscaler Capex & Unit Economics) Section 5, 8

5. Hyperscaler 資本支出與 AI 週期 (Hyperscaler Capex & AI Cycle)

指標名稱 / ID 實體 維度 數值 觀測日 / 期間 狀態 來源 備註 / 口徑
MSFT capex (reported)
capex
MSFT {"snapshot_field":"capex_reported","snapshot_status":"AVAILABLE"} 115.948 USD_B 2026-06-30 (2025-07-01 ~ 2026-06-30) [FY2026Q4] VERIFIED SEC EDGAR via AI CapEx Snapshot sec:c8007f9e1d2d26266c66a1dcc48ab4059537d8dd99de79970fe7806e824a0731 Snapshot consumer projection; retrieved_at is projection as-of marker, not source retrieval time
MSFT ocf (reported)
ocf
MSFT {"snapshot_field":"ocf_reported","snapshot_status":"AVAILABLE"} 182.935 USD_B 2026-06-30 (2025-07-01 ~ 2026-06-30) [FY2026Q4] VERIFIED SEC EDGAR via AI CapEx Snapshot sec:378dcf11ecf96bf81ee4a8fa7d60567647abb4080b4ed92239425fb046fc6e95 Snapshot consumer projection; retrieved_at is projection as-of marker, not source retrieval time
MSFT depreciation (reported)
depreciation
MSFT {"snapshot_field":"depreciation_reported","snapshot_status":"AVAILABLE"} 34.3 USD_B 2026-06-30 (2025-07-01 ~ 2026-06-30) [FY2026Q4] VERIFIED SEC EDGAR via AI CapEx Snapshot sec:c37249fc205ce9fec85a09f9c31c841707e7c4b27930c1986095fe4f6fd3d152 Snapshot consumer projection; retrieved_at is projection as-of marker, not source retrieval time
GOOGL capex (reported)
capex
GOOGL {"snapshot_field":"capex_reported","snapshot_status":"AVAILABLE"} 80.598 USD_B 2026-06-30 (2026-01-01 ~ 2026-06-30) [FY2026Q2] VERIFIED SEC EDGAR via AI CapEx Snapshot sec:e1cfa0c50ccbaffc9fcd7c326dec6c406300dfdaab5d7b138c8837ecda115740 Snapshot consumer projection; retrieved_at is projection as-of marker, not source retrieval time
GOOGL ocf (reported)
ocf
GOOGL {"snapshot_field":"ocf_reported","snapshot_status":"AVAILABLE"} 84.859 USD_B 2026-06-30 (2026-01-01 ~ 2026-06-30) [FY2026Q2] VERIFIED SEC EDGAR via AI CapEx Snapshot sec:5f4421ba6497029d8e1276a42ecbe9c01880d9dbe111b576a37c892ac136183b Snapshot consumer projection; retrieved_at is projection as-of marker, not source retrieval time
GOOGL depreciation (reported)
depreciation
GOOGL {"snapshot_field":"depreciation_reported","snapshot_status":"AVAILABLE"} 13.586 USD_B 2026-06-30 (2026-01-01 ~ 2026-06-30) [FY2026Q2] VERIFIED SEC EDGAR via AI CapEx Snapshot sec:f398acede8ba0a6651e03115e1ed93a3c24084b9a2d3915d4885dd9d73717199 Snapshot consumer projection; retrieved_at is projection as-of marker, not source retrieval time
AMZN depreciation (reported)
depreciation
AMZN {"snapshot_field":"depreciation_reported","snapshot_status":"AVAILABLE"} 26.703 USD_B 2026-06-30 (2026-01-01 ~ 2026-06-30) [FY2026Q2] VERIFIED SEC EDGAR via AI CapEx Snapshot sec:336f9780437b78965a09a9e53ce24a55b80b69eacac9e2fccb7c4b4d791e72bf Snapshot consumer projection; retrieved_at is projection as-of marker, not source retrieval time
META capex (reported)
capex
META {"snapshot_field":"capex_reported","snapshot_status":"AVAILABLE"} 49.113 USD_B 2026-06-30 (2026-01-01 ~ 2026-06-30) [FY2026Q2] VERIFIED SEC EDGAR via AI CapEx Snapshot sec:06ee3b696df43c5d6426d4ee15b2391c5e2d0d0cda45072f94acc98b65520117 Snapshot consumer projection; retrieved_at is projection as-of marker, not source retrieval time
META ocf (reported)
ocf
META {"snapshot_field":"ocf_reported","snapshot_status":"AVAILABLE"} 64.088 USD_B 2026-06-30 (2026-01-01 ~ 2026-06-30) [FY2026Q2] VERIFIED SEC EDGAR via AI CapEx Snapshot sec:3a5a1a9f5fa381e3769754b88434c1d16f6dc49a0a078714d7a94feacd10e185 Snapshot consumer projection; retrieved_at is projection as-of marker, not source retrieval time
META da (reported)
da
META {"snapshot_field":"da_reported","snapshot_status":"AVAILABLE"} 12.355 USD_B 2026-06-30 (2026-01-01 ~ 2026-06-30) [FY2026Q2] VERIFIED SEC EDGAR via AI CapEx Snapshot sec:86f75e7ccf0ce5523fc9c1af9d7d7eca1f9cd7d2e975309aca5451288e33ed1c Snapshot consumer projection; retrieved_at is projection as-of marker, not source retrieval time
META depreciation (reported)
depreciation
META {"snapshot_field":"depreciation_reported","snapshot_status":"AVAILABLE"} 11.67 USD_B 2026-06-30 (2026-01-01 ~ 2026-06-30) [FY2026Q2] VERIFIED SEC EDGAR via AI CapEx Snapshot sec:9409499e93767dd599cf8c7260c50c156ec3db7f7f2ca0989248cd002ddc04dc Snapshot consumer projection; retrieved_at is projection as-of marker, not source retrieval time
特徵名稱 / 基準 實體 數值 視窗 觀測日 (Lag) 狀態 計算方法 Lineage
standalone_quarter (capex)
capex
MSFT 35.802 USD_B - 2026-06-30 (80d) VERIFIED AI CapEx Snapshot capex-v1; derived_quarter; AVAILABLE.quantity projection ["sec:43ba668f79a8390de9bfc9964a6c835d002a1de9284d7c7563eef6e74d92b45c","sec:c8007f9e1d2d26266c66a1dcc48ab4059537d8dd99de79970fe7806e824a0731"]
standalone_quarter (ocf)
ocf
MSFT 55.441 USD_B - 2026-06-30 (80d) VERIFIED AI CapEx Snapshot capex-v1; derived_quarter; AVAILABLE.quantity projection ["sec:378dcf11ecf96bf81ee4a8fa7d60567647abb4080b4ed92239425fb046fc6e95","sec:bdc3f08d97abe3d99c883a0434a1b89ebd5c9e672c5ff64818be0db823032495"]
standalone_quarter (depreciation)
depreciation
MSFT 10.3 USD_B - 2026-06-30 (80d) VERIFIED AI CapEx Snapshot capex-v1; derived_quarter; AVAILABLE.quantity projection ["sec:29ea4ae8644f126ed4a010690cde1a629e6a7112b4fa695bcab3e494c0d3e798","sec:c37249fc205ce9fec85a09f9c31c841707e7c4b27930c1986095fe4f6fd3d152"]
growth_yoy (capex)
capex
MSFT 109.625856314773 % - 2026-06-30 (80d) VERIFIED AI CapEx Snapshot capex-v1; derived; AVAILABLE.quantity projection ["sec:1a5dfeb790e9d8ef780a8d9873887ac5f0a507a07a36dcc0117da0c203b9d4be","sec:43ba668f79a8390de9bfc9964a6c835d002a1de9284d7c7563eef6e74d92b45c","sec:9ebdcc0353a5354479e8c9690d45222d3045555731957e5c8e80998bdf322f72","sec:c8007f9e1d2d26266c66a1dcc48ab4059537d8dd99de79970fe7806e824a0731","MSFT.capex_quarter"]
fcf_ocf_minus_capex (fcf_ocf_minus_capex)
fcf_ocf_minus_capex
MSFT 19.639 USD_B - 2026-06-30 (80d) VERIFIED AI CapEx Snapshot capex-v1; derived; AVAILABLE.quantity projection ["sec:378dcf11ecf96bf81ee4a8fa7d60567647abb4080b4ed92239425fb046fc6e95","sec:43ba668f79a8390de9bfc9964a6c835d002a1de9284d7c7563eef6e74d92b45c","sec:bdc3f08d97abe3d99c883a0434a1b89ebd5c9e672c5ff64818be0db823032495","sec:c8007f9e1d2d26266c66a1dcc48ab4059537d8dd99de79970fe7806e824a0731","MSFT.capex_quarter","MSFT.ocf_quarter"]
capex_to_ocf_ratio (capex_to_ocf_ratio)
capex_to_ocf_ratio
MSFT 0.645767572735 ratio - 2026-06-30 (80d) VERIFIED AI CapEx Snapshot capex-v1; derived; AVAILABLE.quantity projection ["sec:378dcf11ecf96bf81ee4a8fa7d60567647abb4080b4ed92239425fb046fc6e95","sec:43ba668f79a8390de9bfc9964a6c835d002a1de9284d7c7563eef6e74d92b45c","sec:bdc3f08d97abe3d99c883a0434a1b89ebd5c9e672c5ff64818be0db823032495","sec:c8007f9e1d2d26266c66a1dcc48ab4059537d8dd99de79970fe7806e824a0731","MSFT.capex_quarter","MSFT.ocf_quarter"]
standalone_quarter (capex)
capex
GOOGL 44.924 USD_B - 2026-06-30 (80d) VERIFIED AI CapEx Snapshot capex-v1; derived_quarter; AVAILABLE.quantity projection ["sec:d945341977f1fdcbff7b0521332cee3fcd4cc70cdbc35b20d38194cda7305c1d","sec:e1cfa0c50ccbaffc9fcd7c326dec6c406300dfdaab5d7b138c8837ecda115740"]
standalone_quarter (ocf)
ocf
GOOGL 39.069 USD_B - 2026-06-30 (80d) VERIFIED AI CapEx Snapshot capex-v1; derived_quarter; AVAILABLE.quantity projection ["sec:5f4421ba6497029d8e1276a42ecbe9c01880d9dbe111b576a37c892ac136183b","sec:93b4babd5b15f78e79851242ef55c95cc9fcfc076fe6c6f596ff0b4a053fb91f"]
standalone_quarter (depreciation)
depreciation
GOOGL 7.104 USD_B - 2026-06-30 (80d) VERIFIED AI CapEx Snapshot capex-v1; derived_quarter; AVAILABLE.quantity projection ["sec:3d8605a57ba8e4bb0216bebc118b6c6e3e8a678837e6a0a211ef5b243a2d5546","sec:f398acede8ba0a6651e03115e1ed93a3c24084b9a2d3915d4885dd9d73717199"]
growth_yoy (capex)
capex
GOOGL 100.142564376726 % - 2026-06-30 (80d) VERIFIED AI CapEx Snapshot capex-v1; derived; AVAILABLE.quantity projection ["sec:138a3794696202289b8a3b951705272e55da596d1f54aaf7e82f2aa98b7b1209","sec:15932ffd105be872e0ff9ed02878f1b2e10e88567e2303a17ff809e45e8e3940","sec:d945341977f1fdcbff7b0521332cee3fcd4cc70cdbc35b20d38194cda7305c1d","sec:e1cfa0c50ccbaffc9fcd7c326dec6c406300dfdaab5d7b138c8837ecda115740","GOOGL.capex_quarter"]
fcf_ocf_minus_capex (fcf_ocf_minus_capex)
fcf_ocf_minus_capex
GOOGL -5.855 USD_B - 2026-06-30 (80d) VERIFIED AI CapEx Snapshot capex-v1; derived; AVAILABLE.quantity projection ["sec:5f4421ba6497029d8e1276a42ecbe9c01880d9dbe111b576a37c892ac136183b","sec:93b4babd5b15f78e79851242ef55c95cc9fcfc076fe6c6f596ff0b4a053fb91f","sec:d945341977f1fdcbff7b0521332cee3fcd4cc70cdbc35b20d38194cda7305c1d","sec:e1cfa0c50ccbaffc9fcd7c326dec6c406300dfdaab5d7b138c8837ecda115740","GOOGL.capex_quarter","GOOGL.ocf_quarter"]
capex_to_ocf_ratio (capex_to_ocf_ratio)
capex_to_ocf_ratio
GOOGL 1.149863062786 ratio - 2026-06-30 (80d) VERIFIED AI CapEx Snapshot capex-v1; derived; AVAILABLE.quantity projection ["sec:5f4421ba6497029d8e1276a42ecbe9c01880d9dbe111b576a37c892ac136183b","sec:93b4babd5b15f78e79851242ef55c95cc9fcfc076fe6c6f596ff0b4a053fb91f","sec:d945341977f1fdcbff7b0521332cee3fcd4cc70cdbc35b20d38194cda7305c1d","sec:e1cfa0c50ccbaffc9fcd7c326dec6c406300dfdaab5d7b138c8837ecda115740","GOOGL.capex_quarter","GOOGL.ocf_quarter"]
standalone_quarter (depreciation)
depreciation
AMZN 13.869 USD_B - 2026-06-30 (80d) VERIFIED AI CapEx Snapshot capex-v1; reported_quarter; AVAILABLE.quantity projection ["sec:3ae9eb1bf1d51ea90f5a9866cad1948e7ac327a6b96065fc53e1dc17eb2979be"]
fcf_ocf_minus_capex (fcf_ocf_minus_capex)
fcf_ocf_minus_capex
AMZN -8.821 USD_B - 2026-06-30 (80d) VERIFIED AI CapEx Snapshot capex-v1; derived; AVAILABLE.quantity projection ["sec:f4c091a3839547bd7a3d3dcec1db58f7e5886bafd638b814c286772fed19ae04","sec:f8d0442a0e88cffba9a64049364838d10c3adb8768b4aae63e98d728ae8028c4","AMZN.capex_quarter","AMZN.ocf_quarter"]
capex_to_ocf_ratio (capex_to_ocf_ratio)
capex_to_ocf_ratio
AMZN 1.194350805297 ratio - 2026-06-30 (80d) VERIFIED AI CapEx Snapshot capex-v1; derived; AVAILABLE.quantity projection ["sec:f4c091a3839547bd7a3d3dcec1db58f7e5886bafd638b814c286772fed19ae04","sec:f8d0442a0e88cffba9a64049364838d10c3adb8768b4aae63e98d728ae8028c4","AMZN.capex_quarter","AMZN.ocf_quarter"]
standalone_quarter (capex)
capex
META 30.116 USD_B - 2026-06-30 (80d) VERIFIED AI CapEx Snapshot capex-v1; derived_quarter; AVAILABLE.quantity projection ["sec:06ee3b696df43c5d6426d4ee15b2391c5e2d0d0cda45072f94acc98b65520117","sec:ff0df51815752df8f9331e8791fc1c6047cc6acbc4a5ab9f01980340a8e4592e"]
standalone_quarter (ocf)
ocf
META 31.862 USD_B - 2026-06-30 (80d) VERIFIED AI CapEx Snapshot capex-v1; derived_quarter; AVAILABLE.quantity projection ["sec:3a5a1a9f5fa381e3769754b88434c1d16f6dc49a0a078714d7a94feacd10e185","sec:8191d39d4a7c21235472660d2238373f6a97569136d9f88ff37707d62fd668bb"]
standalone_quarter (da)
da
META 6.356 USD_B - 2026-06-30 (80d) VERIFIED AI CapEx Snapshot capex-v1; derived_quarter; AVAILABLE.quantity projection ["sec:3082f66fa1581bd856bddec7b135532989eb4b3f87c82e53f7d435c3d3eb96a2","sec:86f75e7ccf0ce5523fc9c1af9d7d7eca1f9cd7d2e975309aca5451288e33ed1c"]
growth_yoy (capex)
capex
META 82.101826097472 % - 2026-06-30 (80d) VERIFIED AI CapEx Snapshot capex-v1; derived; AVAILABLE.quantity projection ["sec:06ee3b696df43c5d6426d4ee15b2391c5e2d0d0cda45072f94acc98b65520117","sec:1d1ac17cc1b2c1433f4be1e46d8180969db97f3f0df6b56d61b63e92506cb7db","sec:e86d70efa3ddac361986b196bfe380b79666bca6810a00aefe52410cfe3ea988","sec:ff0df51815752df8f9331e8791fc1c6047cc6acbc4a5ab9f01980340a8e4592e","META.capex_quarter"]
fcf_ocf_minus_capex (fcf_ocf_minus_capex)
fcf_ocf_minus_capex
META 1.746 USD_B - 2026-06-30 (80d) VERIFIED AI CapEx Snapshot capex-v1; derived; AVAILABLE.quantity projection ["sec:06ee3b696df43c5d6426d4ee15b2391c5e2d0d0cda45072f94acc98b65520117","sec:3a5a1a9f5fa381e3769754b88434c1d16f6dc49a0a078714d7a94feacd10e185","sec:8191d39d4a7c21235472660d2238373f6a97569136d9f88ff37707d62fd668bb","sec:ff0df51815752df8f9331e8791fc1c6047cc6acbc4a5ab9f01980340a8e4592e","META.capex_quarter","META.ocf_quarter"]
capex_to_ocf_ratio (capex_to_ocf_ratio)
capex_to_ocf_ratio
META 0.945201180089 ratio - 2026-06-30 (80d) VERIFIED AI CapEx Snapshot capex-v1; derived; AVAILABLE.quantity projection ["sec:06ee3b696df43c5d6426d4ee15b2391c5e2d0d0cda45072f94acc98b65520117","sec:3a5a1a9f5fa381e3769754b88434c1d16f6dc49a0a078714d7a94feacd10e185","sec:8191d39d4a7c21235472660d2238373f6a97569136d9f88ff37707d62fd668bb","sec:ff0df51815752df8f9331e8791fc1c6047cc6acbc4a5ab9f01980340a8e4592e","META.capex_quarter","META.ocf_quarter"]
growth_yoy (hyperscaler_capex)
hyperscaler_capex
- 87.03397321125 % - 2026-06-30 (80d) VERIFIED AI CapEx Snapshot capex-v1; derived; AVAILABLE.quantity projection ["sec:06ee3b696df43c5d6426d4ee15b2391c5e2d0d0cda45072f94acc98b65520117","sec:138a3794696202289b8a3b951705272e55da596d1f54aaf7e82f2aa98b7b1209","sec:15932ffd105be872e0ff9ed02878f1b2e10e88567e2303a17ff809e45e8e3940","sec:1a5dfeb790e9d8ef780a8d9873887ac5f0a507a07a36dcc0117da0c203b9d4be","sec:1d1ac17cc1b2c1433f4be1e46d8180969db97f3f0df6b56d61b63e92506cb7db","sec:1db2893cbd4eb65d63ab1948ef4a71393e81cc49e78e9354b340e07ed6a45c4d","sec:43ba668f79a8390de9bfc9964a6c835d002a1de9284d7c7563eef6e74d92b45c","sec:9ebdcc0353a5354479e8c9690d45222d3045555731957e5c8e80998bdf322f72","sec:c8007f9e1d2d26266c66a1dcc48ab4059537d8dd99de79970fe7806e824a0731","sec:d945341977f1fdcbff7b0521332cee3fcd4cc70cdbc35b20d38194cda7305c1d","sec:e1cfa0c50ccbaffc9fcd7c326dec6c406300dfdaab5d7b138c8837ecda115740","sec:e86d70efa3ddac361986b196bfe380b79666bca6810a00aefe52410cfe3ea988","sec:f8d0442a0e88cffba9a64049364838d10c3adb8768b4aae63e98d728ae8028c4","sec:ff0df51815752df8f9331e8791fc1c6047cc6acbc4a5ab9f01980340a8e4592e","AMZN.capex_quarter","GOOGL.capex_quarter","META.capex_quarter","MSFT.capex_quarter"]
capex_to_ocf_ratio (capex_to_ocf_ratio)
capex_to_ocf_ratio
- 0.960939455865 ratio - 2026-06-30 (80d) VERIFIED AI CapEx Snapshot capex-v1; derived; AVAILABLE.quantity projection ["sec:06ee3b696df43c5d6426d4ee15b2391c5e2d0d0cda45072f94acc98b65520117","sec:378dcf11ecf96bf81ee4a8fa7d60567647abb4080b4ed92239425fb046fc6e95","sec:3a5a1a9f5fa381e3769754b88434c1d16f6dc49a0a078714d7a94feacd10e185","sec:43ba668f79a8390de9bfc9964a6c835d002a1de9284d7c7563eef6e74d92b45c","sec:5f4421ba6497029d8e1276a42ecbe9c01880d9dbe111b576a37c892ac136183b","sec:8191d39d4a7c21235472660d2238373f6a97569136d9f88ff37707d62fd668bb","sec:93b4babd5b15f78e79851242ef55c95cc9fcfc076fe6c6f596ff0b4a053fb91f","sec:bdc3f08d97abe3d99c883a0434a1b89ebd5c9e672c5ff64818be0db823032495","sec:c8007f9e1d2d26266c66a1dcc48ab4059537d8dd99de79970fe7806e824a0731","sec:d945341977f1fdcbff7b0521332cee3fcd4cc70cdbc35b20d38194cda7305c1d","sec:e1cfa0c50ccbaffc9fcd7c326dec6c406300dfdaab5d7b138c8837ecda115740","sec:f4c091a3839547bd7a3d3dcec1db58f7e5886bafd638b814c286772fed19ae04","sec:f8d0442a0e88cffba9a64049364838d10c3adb8768b4aae63e98d728ae8028c4","sec:ff0df51815752df8f9331e8791fc1c6047cc6acbc4a5ab9f01980340a8e4592e","AMZN.capex_quarter","AMZN.ocf_quarter","GOOGL.capex_quarter","GOOGL.ocf_quarter","META.capex_quarter","META.ocf_quarter","MSFT.capex_quarter","MSFT.ocf_quarter"]

AI CapEx Snapshot 欄位狀態

公司 / 合計欄位狀態當期數值期間阻塞原因
MSFTcapex_reportedAVAILABLE115.948 USD_B2025-07-01 ~ 2026-06-30-
MSFTcapex_quarterAVAILABLE35.802 USD_B2026-04-01 ~ 2026-06-30-
MSFTocf_reportedAVAILABLE182.935 USD_B2025-07-01 ~ 2026-06-30-
MSFTocf_quarterAVAILABLE55.441 USD_B2026-04-01 ~ 2026-06-30-
MSFTda_reportedMISSING_INPUT--REQUIRED_OBSERVATION_MISSING: MSFT.da_reported
MSFTda_quarterMISSING_INPUT--REQUIRED_OBSERVATION_MISSING: MSFT.da_quarter
MSFTdepreciation_reportedAVAILABLE34.3 USD_B2025-07-01 ~ 2026-06-30-
MSFTdepreciation_quarterAVAILABLE10.3 USD_B2026-04-01 ~ 2026-06-30-
MSFTcapex_yoyAVAILABLE109.625856314773 %2026-04-01 ~ 2026-06-30-
MSFTfcf_ocf_minus_capexAVAILABLE19.639 USD_B2026-04-01 ~ 2026-06-30-
MSFTcapex_to_ocf_ratioAVAILABLE0.645767572735 ratio2026-04-01 ~ 2026-06-30-
GOOGLcapex_reportedAVAILABLE80.598 USD_B2026-01-01 ~ 2026-06-30-
GOOGLcapex_quarterAVAILABLE44.924 USD_B2026-04-01 ~ 2026-06-30-
GOOGLocf_reportedAVAILABLE84.859 USD_B2026-01-01 ~ 2026-06-30-
GOOGLocf_quarterAVAILABLE39.069 USD_B2026-04-01 ~ 2026-06-30-
GOOGLda_reportedMISSING_INPUT--REQUIRED_OBSERVATION_MISSING: GOOGL.da_reported
GOOGLda_quarterMISSING_INPUT--REQUIRED_OBSERVATION_MISSING: GOOGL.da_quarter
GOOGLdepreciation_reportedAVAILABLE13.586 USD_B2026-01-01 ~ 2026-06-30-
GOOGLdepreciation_quarterAVAILABLE7.104 USD_B2026-04-01 ~ 2026-06-30-
GOOGLcapex_yoyAVAILABLE100.142564376726 %2026-04-01 ~ 2026-06-30-
GOOGLfcf_ocf_minus_capexAVAILABLE-5.855 USD_B2026-04-01 ~ 2026-06-30-
GOOGLcapex_to_ocf_ratioAVAILABLE1.149863062786 ratio2026-04-01 ~ 2026-06-30-
AMZNcapex_reportedINCOMPATIBLE--AMBIGUOUS_OBSERVATION: AMZN.capex_reported
AMZNcapex_quarterAVAILABLE54.208 USD_B2026-04-01 ~ 2026-06-30-
AMZNocf_reportedINCOMPATIBLE--AMBIGUOUS_OBSERVATION: AMZN.ocf_reported
AMZNocf_quarterAVAILABLE45.387 USD_B2026-04-01 ~ 2026-06-30-
AMZNda_reportedINCOMPATIBLE--AMBIGUOUS_OBSERVATION: AMZN.da_reported
AMZNda_quarterAVAILABLE19.988 USD_B2026-04-01 ~ 2026-06-30-
AMZNdepreciation_reportedAVAILABLE26.703 USD_B2026-01-01 ~ 2026-06-30-
AMZNdepreciation_quarterAVAILABLE13.869 USD_B2026-04-01 ~ 2026-06-30-
AMZNcapex_yoyAVAILABLE68.436752322655 %2026-04-01 ~ 2026-06-30-
AMZNfcf_ocf_minus_capexAVAILABLE-8.821 USD_B2026-04-01 ~ 2026-06-30-
AMZNcapex_to_ocf_ratioAVAILABLE1.194350805297 ratio2026-04-01 ~ 2026-06-30-
METAcapex_reportedAVAILABLE49.113 USD_B2026-01-01 ~ 2026-06-30-
METAcapex_quarterAVAILABLE30.116 USD_B2026-04-01 ~ 2026-06-30-
METAocf_reportedAVAILABLE64.088 USD_B2026-01-01 ~ 2026-06-30-
METAocf_quarterAVAILABLE31.862 USD_B2026-04-01 ~ 2026-06-30-
METAda_reportedAVAILABLE12.355 USD_B2026-01-01 ~ 2026-06-30-
METAda_quarterAVAILABLE6.356 USD_B2026-04-01 ~ 2026-06-30-
METAdepreciation_reportedAVAILABLE11.67 USD_B2026-01-01 ~ 2026-06-30-
METAdepreciation_quarterINCOMPATIBLE--DIRECT_DERIVED_CONFLICT: META.depreciation_quarter
METAcapex_yoyAVAILABLE82.101826097472 %2026-04-01 ~ 2026-06-30-
METAfcf_ocf_minus_capexAVAILABLE1.746 USD_B2026-04-01 ~ 2026-06-30-
METAcapex_to_ocf_ratioAVAILABLE0.945201180089 ratio2026-04-01 ~ 2026-06-30-
aggregatecapex_yoyAVAILABLE87.03397321125 %2026-04-01 ~ 2026-06-30-
aggregatecapex_to_ocf_ratioAVAILABLE0.960939455865 ratio2026-04-01 ~ 2026-06-30-

非 AVAILABLE 為資料狀態,不表示投資風險;STALE 保留證據不作為當期數值。

policy_required_disclosure coverage: 4/4; blocked: -

depreciation coverage: 3/4; blocked: META

da coverage: 2/4; blocked: MSFT, GOOGL

capex_yoy coverage: 4/4; blocked: -

capex_to_ocf_ratio coverage: 4/4; blocked: -

口徑說明:當公司以純折舊 (Depreciation) 申報時,以 metric_id="depreciation" 存儲且排除攤銷;以完整折舊攤提申報時以 metric_id="da" 存儲。Research-Defined FCF (OCF − CapEx) 為研究自定義衍生特徵。

8. AI 單位經濟學 (AI Unit Economics)

上游研究契約尚未提供 AI 單位經濟學結構化內容。

4. AI 需求代理與半導體供應鏈 (AI Demand & Semiconductor Proxy) Section 6, 7

6. NVIDIA 營收快照 (NVIDIA Revenue Snapshot)

範圍說明:本章目前僅涵蓋 NVIDIA 總營收快照,半導體供應鏈完整指標尚未接入。
指標名稱 / ID 實體 維度 數值 觀測日 / 期間 狀態 來源 備註 / 口徑
Total Revenue
revenue
NVDA 10-Q, 2026-08-26 96.221 USD_B 2026-04-27 ~ 2026-07-26 [FY2027Q2] VERIFIED SEC EDGAR 0001045810-26-000075 [來源連結] Form 10-Q standardized XBRL concept Revenues (filed 2026-08-26, duration: 90 days)

本章節無衍生特徵資料。

7. AI 基礎設施需求代理 (AI Infrastructure Demand Proxy)

範圍說明:以 NVIDIA Data Center 平台營收作為 AI 基礎設施需求代理,屬產品/服務別拆解,非 GAAP reportable segment。
指標名稱 / ID 實體 維度 數值 觀測日 / 期間 狀態 來源 備註 / 口徑
Data Center Market Platform Revenue
revenue
NVDA Data Center 89.023 USD_B - ~ 2026-07-26 VERIFIED SEC EDGAR 0001045810-26-000075:R67.htm [來源連結] Form 10-Q Schedule of Revenue by Market Platform (R67.htm): Data Center revenue, 3 months ended 2026-07-26 (filed 2026-08-26). Market platform disaggregation, not a GAAP reportable segment.

本章節無衍生特徵資料。

5. 系統性風險燈號、情境推演與觀察 (Risks, Scenarios & Observations) Section 9, 11, 13, 14

11. 系統性風險燈號 (Risk Semaphore)

當前燈號: ORANGE

US 10YEAR Treasury Yield >= 5.0% (當前: 5.01) [TRIGGERED] 10Y Real Yield (TIPS, DFII10) >= 2.5% (當前: 2.61) [TRIGGERED]

9. 融資、估值與 IPO 市場 (Financing, Valuations & IPOs)

上游研究契約尚未提供二級估值與 IPO 結構化內容。

13. 情境分析 (Scenario Analysis)

上游研究契約尚未提供情境分析結構化推論 (Scenario Analysis not provided in current payload)。

14. Top 8 可執行觀察 (Top 8 Actionable Observations)

上游研究契約尚未提供可執行觀察結構化內容 (Actionable Observations not provided in current payload)。

6. 評分方法論、數據血統與審計核對 (Methodology, Scoring & Lineage) Section 10, Lineage

10. 泡沫評分審計核對 (AI Market Environment & CapEx Pressure Index Audit)

因子維度 輸入數值 命中規則 得分 滿分
Capex Intensity87.03397321125 %87.03% * 0.15 = 13.1 pts13.120.0
Rate Pressure5.01 %>= 4.7%15.020.0
Credit Complacency2.7 %<= 2.8%13.015.0
Market Concentration33.06 %>= 32.0%15.015.0
Demand Scissor Gap-CapEx to Cloud Rev ratio * 7.5 (max 15.0 pts)-15.0
Volatility Sentiment15.44 index_points<= 17.08.015.0
評分公式:原始得分 (64.1 / 85.0) / 可用滿分 (85.0) × 100 = 75.4