1. 執行摘要與總體市場狀態 (Executive Summary & Macro Regime)
系統性風險燈號: ORANGE • 主因利率觸發;信用、波動尚未確認系統性壓力。
AI Market Environment & CapEx Pressure Index: 75.4 / 100 (狀態: VALID)
主因利率觸發;信用、波動尚未確認系統性壓力。
註:依 ADR 0003 規範,當因子覆蓋率未達 100% 時禁止跨期直接比較正規化總分,比較應以原始得分與因子明細為準。
口徑說明:Research-Defined FCF = OCF − CapEx。Core Hyperscalers 固定為 MSFT、GOOGL、AMZN、META;各公司數值與期間依 Snapshot AVAILABLE outcome 呈現,缺失與不可比狀態詳見第 5 節。此為研究自定義 FCF,非公司公布之官方/non-GAAP 自由現金流。
系統性風險燈號: ORANGE • 主因利率觸發;信用、波動尚未確認系統性壓力。
AI Market Environment & CapEx Pressure Index: 75.4 / 100 (狀態: VALID)
目前 payload 無可呈現事件 (Events not provided in current payload)。
| 指標名稱 / ID | 實體 | 維度 | 數值 | 觀測日 / 期間 | 狀態 | 來源 | 備註 / 口徑 |
|---|---|---|---|---|---|---|---|
US 10YEAR Treasury Yieldus_10y_yield |
- | - | 5.01 % | 2026-09-18 | VERIFIED | U.S. Department of the Treasury BC_10YEAR [來源連結] |
U.S. Treasury Daily Par Yield Curve indicative market quotation at 15:30 EST |
10Y Real Yield (TIPS, DFII10)us_10y_real_yield |
- | - | 2.61 % | 2026-09-17 | VERIFIED | FRED DFII10 [來源連結] |
Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity, Inflation-Indexed (DFII10, FRED H.15) |
Calculation Consistency Check (same-source)us_10y_real_yield_synthetic |
- | - | 2.61 % | 2026-09-17 | VERIFIED | FRED FRED:DGS10 - FRED:T10YIE |
cross-check only; never used as fallback or scoring input. Synthetic = DGS10 - T10YIE on same observation_date. |
| 特徵名稱 / 基準 | 實體 | 數值 | 視窗 | 觀測日 (Lag) | 狀態 | 計算方法 | Lineage |
|---|---|---|---|---|---|---|---|
change_4wus_10y_yield |
- | 27.0 bps | 4W | 2026-09-18 (0d) | VERIFIED | explicit difference (% to bps) between 2026-09-18 and 2026-08-21 (28 days span) | ["us_10y_yield"] |
synthetic_divergenceus_10y_real_yield |
- | 0.0 bps | - | 2026-09-17 (1d) | VERIFIED | canonical DFII10 (2.61%) - synthetic DGS10-T10YIE (2.61%) = 0.0 bps on 2026-09-17; within 25 bps threshold; cross-check only, not scoring input | ["FRED:DFII10:2026-09-17","FRED:DGS10:2026-09-17","FRED:T10YIE:2026-09-17"] |
| 指標名稱 / ID | 實體 | 維度 | 數值 | 觀測日 / 期間 | 狀態 | 來源 | 備註 / 口徑 |
|---|---|---|---|---|---|---|---|
ICE BofA US High Yield Index OASus_hy_oas |
- | - | 2.7 % | 2026-09-17 | VERIFIED | FRED BAMLH0A0HYM2 [來源連結] |
Option-Adjusted Spread over Treasury spot curve |
| 特徵名稱 / 基準 | 實體 | 數值 | 視窗 | 觀測日 (Lag) | 狀態 | 計算方法 | Lineage |
|---|---|---|---|---|---|---|---|
change_4wus_hy_oas |
- | -5.0 bps | 4W | 2026-09-17 (1d) | VERIFIED | explicit difference (% to bps) between 2026-09-17 and 2026-08-20 (28 days span) | ["us_hy_oas"] |
percentile_3yus_hy_oas |
- | 0.1131 ratio | 3Y | 2026-09-17 (1d) | VERIFIED | empirical percentile across 787 observations (1094 days span) | ["us_hy_oas"] |
| 指標名稱 / ID | 實體 | 維度 | 數值 | 觀測日 / 期間 | 狀態 | 來源 | 備註 / 口徑 |
|---|---|---|---|---|---|---|---|
CBOE Volatility Index Closevix_close |
- | - | 15.44 index_points | 2026-09-17 | VERIFIED | CBOE VIX [來源連結] |
30-day implied volatility of S&P 500 options from official daily closing history |
| 特徵名稱 / 基準 | 實體 | 數值 | 視窗 | 觀測日 (Lag) | 狀態 | 計算方法 | Lineage |
|---|---|---|---|---|---|---|---|
change_4wvix_close |
- | -0.57 index_points | 4W | 2026-09-17 (1d) | VERIFIED | explicit difference (index_points to index_points) between 2026-09-17 and 2026-08-20 (28 days span) | ["vix_close"] |
| 指標名稱 / ID | 實體 | 維度 | 數值 | 觀測日 / 期間 | 狀態 | 來源 | 備註 / 口徑 |
|---|---|---|---|---|---|---|---|
MSFT capex (reported)capex |
MSFT | {"snapshot_field":"capex_reported","snapshot_status":"AVAILABLE"} | 115.948 USD_B | 2026-06-30 (2025-07-01 ~ 2026-06-30) [FY2026Q4] | VERIFIED | SEC EDGAR via AI CapEx Snapshot sec:c8007f9e1d2d26266c66a1dcc48ab4059537d8dd99de79970fe7806e824a0731 |
Snapshot consumer projection; retrieved_at is projection as-of marker, not source retrieval time |
MSFT ocf (reported)ocf |
MSFT | {"snapshot_field":"ocf_reported","snapshot_status":"AVAILABLE"} | 182.935 USD_B | 2026-06-30 (2025-07-01 ~ 2026-06-30) [FY2026Q4] | VERIFIED | SEC EDGAR via AI CapEx Snapshot sec:378dcf11ecf96bf81ee4a8fa7d60567647abb4080b4ed92239425fb046fc6e95 |
Snapshot consumer projection; retrieved_at is projection as-of marker, not source retrieval time |
MSFT depreciation (reported)depreciation |
MSFT | {"snapshot_field":"depreciation_reported","snapshot_status":"AVAILABLE"} | 34.3 USD_B | 2026-06-30 (2025-07-01 ~ 2026-06-30) [FY2026Q4] | VERIFIED | SEC EDGAR via AI CapEx Snapshot sec:c37249fc205ce9fec85a09f9c31c841707e7c4b27930c1986095fe4f6fd3d152 |
Snapshot consumer projection; retrieved_at is projection as-of marker, not source retrieval time |
GOOGL capex (reported)capex |
GOOGL | {"snapshot_field":"capex_reported","snapshot_status":"AVAILABLE"} | 80.598 USD_B | 2026-06-30 (2026-01-01 ~ 2026-06-30) [FY2026Q2] | VERIFIED | SEC EDGAR via AI CapEx Snapshot sec:e1cfa0c50ccbaffc9fcd7c326dec6c406300dfdaab5d7b138c8837ecda115740 |
Snapshot consumer projection; retrieved_at is projection as-of marker, not source retrieval time |
GOOGL ocf (reported)ocf |
GOOGL | {"snapshot_field":"ocf_reported","snapshot_status":"AVAILABLE"} | 84.859 USD_B | 2026-06-30 (2026-01-01 ~ 2026-06-30) [FY2026Q2] | VERIFIED | SEC EDGAR via AI CapEx Snapshot sec:5f4421ba6497029d8e1276a42ecbe9c01880d9dbe111b576a37c892ac136183b |
Snapshot consumer projection; retrieved_at is projection as-of marker, not source retrieval time |
GOOGL depreciation (reported)depreciation |
GOOGL | {"snapshot_field":"depreciation_reported","snapshot_status":"AVAILABLE"} | 13.586 USD_B | 2026-06-30 (2026-01-01 ~ 2026-06-30) [FY2026Q2] | VERIFIED | SEC EDGAR via AI CapEx Snapshot sec:f398acede8ba0a6651e03115e1ed93a3c24084b9a2d3915d4885dd9d73717199 |
Snapshot consumer projection; retrieved_at is projection as-of marker, not source retrieval time |
AMZN depreciation (reported)depreciation |
AMZN | {"snapshot_field":"depreciation_reported","snapshot_status":"AVAILABLE"} | 26.703 USD_B | 2026-06-30 (2026-01-01 ~ 2026-06-30) [FY2026Q2] | VERIFIED | SEC EDGAR via AI CapEx Snapshot sec:336f9780437b78965a09a9e53ce24a55b80b69eacac9e2fccb7c4b4d791e72bf |
Snapshot consumer projection; retrieved_at is projection as-of marker, not source retrieval time |
META capex (reported)capex |
META | {"snapshot_field":"capex_reported","snapshot_status":"AVAILABLE"} | 49.113 USD_B | 2026-06-30 (2026-01-01 ~ 2026-06-30) [FY2026Q2] | VERIFIED | SEC EDGAR via AI CapEx Snapshot sec:06ee3b696df43c5d6426d4ee15b2391c5e2d0d0cda45072f94acc98b65520117 |
Snapshot consumer projection; retrieved_at is projection as-of marker, not source retrieval time |
META ocf (reported)ocf |
META | {"snapshot_field":"ocf_reported","snapshot_status":"AVAILABLE"} | 64.088 USD_B | 2026-06-30 (2026-01-01 ~ 2026-06-30) [FY2026Q2] | VERIFIED | SEC EDGAR via AI CapEx Snapshot sec:3a5a1a9f5fa381e3769754b88434c1d16f6dc49a0a078714d7a94feacd10e185 |
Snapshot consumer projection; retrieved_at is projection as-of marker, not source retrieval time |
META da (reported)da |
META | {"snapshot_field":"da_reported","snapshot_status":"AVAILABLE"} | 12.355 USD_B | 2026-06-30 (2026-01-01 ~ 2026-06-30) [FY2026Q2] | VERIFIED | SEC EDGAR via AI CapEx Snapshot sec:86f75e7ccf0ce5523fc9c1af9d7d7eca1f9cd7d2e975309aca5451288e33ed1c |
Snapshot consumer projection; retrieved_at is projection as-of marker, not source retrieval time |
META depreciation (reported)depreciation |
META | {"snapshot_field":"depreciation_reported","snapshot_status":"AVAILABLE"} | 11.67 USD_B | 2026-06-30 (2026-01-01 ~ 2026-06-30) [FY2026Q2] | VERIFIED | SEC EDGAR via AI CapEx Snapshot sec:9409499e93767dd599cf8c7260c50c156ec3db7f7f2ca0989248cd002ddc04dc |
Snapshot consumer projection; retrieved_at is projection as-of marker, not source retrieval time |
| 特徵名稱 / 基準 | 實體 | 數值 | 視窗 | 觀測日 (Lag) | 狀態 | 計算方法 | Lineage |
|---|---|---|---|---|---|---|---|
standalone_quarter (capex)capex |
MSFT | 35.802 USD_B | - | 2026-06-30 (80d) | VERIFIED | AI CapEx Snapshot capex-v1; derived_quarter; AVAILABLE.quantity projection | ["sec:43ba668f79a8390de9bfc9964a6c835d002a1de9284d7c7563eef6e74d92b45c","sec:c8007f9e1d2d26266c66a1dcc48ab4059537d8dd99de79970fe7806e824a0731"] |
standalone_quarter (ocf)ocf |
MSFT | 55.441 USD_B | - | 2026-06-30 (80d) | VERIFIED | AI CapEx Snapshot capex-v1; derived_quarter; AVAILABLE.quantity projection | ["sec:378dcf11ecf96bf81ee4a8fa7d60567647abb4080b4ed92239425fb046fc6e95","sec:bdc3f08d97abe3d99c883a0434a1b89ebd5c9e672c5ff64818be0db823032495"] |
standalone_quarter (depreciation)depreciation |
MSFT | 10.3 USD_B | - | 2026-06-30 (80d) | VERIFIED | AI CapEx Snapshot capex-v1; derived_quarter; AVAILABLE.quantity projection | ["sec:29ea4ae8644f126ed4a010690cde1a629e6a7112b4fa695bcab3e494c0d3e798","sec:c37249fc205ce9fec85a09f9c31c841707e7c4b27930c1986095fe4f6fd3d152"] |
growth_yoy (capex)capex |
MSFT | 109.625856314773 % | - | 2026-06-30 (80d) | VERIFIED | AI CapEx Snapshot capex-v1; derived; AVAILABLE.quantity projection | ["sec:1a5dfeb790e9d8ef780a8d9873887ac5f0a507a07a36dcc0117da0c203b9d4be","sec:43ba668f79a8390de9bfc9964a6c835d002a1de9284d7c7563eef6e74d92b45c","sec:9ebdcc0353a5354479e8c9690d45222d3045555731957e5c8e80998bdf322f72","sec:c8007f9e1d2d26266c66a1dcc48ab4059537d8dd99de79970fe7806e824a0731","MSFT.capex_quarter"] |
fcf_ocf_minus_capex (fcf_ocf_minus_capex)fcf_ocf_minus_capex |
MSFT | 19.639 USD_B | - | 2026-06-30 (80d) | VERIFIED | AI CapEx Snapshot capex-v1; derived; AVAILABLE.quantity projection | ["sec:378dcf11ecf96bf81ee4a8fa7d60567647abb4080b4ed92239425fb046fc6e95","sec:43ba668f79a8390de9bfc9964a6c835d002a1de9284d7c7563eef6e74d92b45c","sec:bdc3f08d97abe3d99c883a0434a1b89ebd5c9e672c5ff64818be0db823032495","sec:c8007f9e1d2d26266c66a1dcc48ab4059537d8dd99de79970fe7806e824a0731","MSFT.capex_quarter","MSFT.ocf_quarter"] |
capex_to_ocf_ratio (capex_to_ocf_ratio)capex_to_ocf_ratio |
MSFT | 0.645767572735 ratio | - | 2026-06-30 (80d) | VERIFIED | AI CapEx Snapshot capex-v1; derived; AVAILABLE.quantity projection | ["sec:378dcf11ecf96bf81ee4a8fa7d60567647abb4080b4ed92239425fb046fc6e95","sec:43ba668f79a8390de9bfc9964a6c835d002a1de9284d7c7563eef6e74d92b45c","sec:bdc3f08d97abe3d99c883a0434a1b89ebd5c9e672c5ff64818be0db823032495","sec:c8007f9e1d2d26266c66a1dcc48ab4059537d8dd99de79970fe7806e824a0731","MSFT.capex_quarter","MSFT.ocf_quarter"] |
standalone_quarter (capex)capex |
GOOGL | 44.924 USD_B | - | 2026-06-30 (80d) | VERIFIED | AI CapEx Snapshot capex-v1; derived_quarter; AVAILABLE.quantity projection | ["sec:d945341977f1fdcbff7b0521332cee3fcd4cc70cdbc35b20d38194cda7305c1d","sec:e1cfa0c50ccbaffc9fcd7c326dec6c406300dfdaab5d7b138c8837ecda115740"] |
standalone_quarter (ocf)ocf |
GOOGL | 39.069 USD_B | - | 2026-06-30 (80d) | VERIFIED | AI CapEx Snapshot capex-v1; derived_quarter; AVAILABLE.quantity projection | ["sec:5f4421ba6497029d8e1276a42ecbe9c01880d9dbe111b576a37c892ac136183b","sec:93b4babd5b15f78e79851242ef55c95cc9fcfc076fe6c6f596ff0b4a053fb91f"] |
standalone_quarter (depreciation)depreciation |
GOOGL | 7.104 USD_B | - | 2026-06-30 (80d) | VERIFIED | AI CapEx Snapshot capex-v1; derived_quarter; AVAILABLE.quantity projection | ["sec:3d8605a57ba8e4bb0216bebc118b6c6e3e8a678837e6a0a211ef5b243a2d5546","sec:f398acede8ba0a6651e03115e1ed93a3c24084b9a2d3915d4885dd9d73717199"] |
growth_yoy (capex)capex |
GOOGL | 100.142564376726 % | - | 2026-06-30 (80d) | VERIFIED | AI CapEx Snapshot capex-v1; derived; AVAILABLE.quantity projection | ["sec:138a3794696202289b8a3b951705272e55da596d1f54aaf7e82f2aa98b7b1209","sec:15932ffd105be872e0ff9ed02878f1b2e10e88567e2303a17ff809e45e8e3940","sec:d945341977f1fdcbff7b0521332cee3fcd4cc70cdbc35b20d38194cda7305c1d","sec:e1cfa0c50ccbaffc9fcd7c326dec6c406300dfdaab5d7b138c8837ecda115740","GOOGL.capex_quarter"] |
fcf_ocf_minus_capex (fcf_ocf_minus_capex)fcf_ocf_minus_capex |
GOOGL | -5.855 USD_B | - | 2026-06-30 (80d) | VERIFIED | AI CapEx Snapshot capex-v1; derived; AVAILABLE.quantity projection | ["sec:5f4421ba6497029d8e1276a42ecbe9c01880d9dbe111b576a37c892ac136183b","sec:93b4babd5b15f78e79851242ef55c95cc9fcfc076fe6c6f596ff0b4a053fb91f","sec:d945341977f1fdcbff7b0521332cee3fcd4cc70cdbc35b20d38194cda7305c1d","sec:e1cfa0c50ccbaffc9fcd7c326dec6c406300dfdaab5d7b138c8837ecda115740","GOOGL.capex_quarter","GOOGL.ocf_quarter"] |
capex_to_ocf_ratio (capex_to_ocf_ratio)capex_to_ocf_ratio |
GOOGL | 1.149863062786 ratio | - | 2026-06-30 (80d) | VERIFIED | AI CapEx Snapshot capex-v1; derived; AVAILABLE.quantity projection | ["sec:5f4421ba6497029d8e1276a42ecbe9c01880d9dbe111b576a37c892ac136183b","sec:93b4babd5b15f78e79851242ef55c95cc9fcfc076fe6c6f596ff0b4a053fb91f","sec:d945341977f1fdcbff7b0521332cee3fcd4cc70cdbc35b20d38194cda7305c1d","sec:e1cfa0c50ccbaffc9fcd7c326dec6c406300dfdaab5d7b138c8837ecda115740","GOOGL.capex_quarter","GOOGL.ocf_quarter"] |
standalone_quarter (depreciation)depreciation |
AMZN | 13.869 USD_B | - | 2026-06-30 (80d) | VERIFIED | AI CapEx Snapshot capex-v1; reported_quarter; AVAILABLE.quantity projection | ["sec:3ae9eb1bf1d51ea90f5a9866cad1948e7ac327a6b96065fc53e1dc17eb2979be"] |
fcf_ocf_minus_capex (fcf_ocf_minus_capex)fcf_ocf_minus_capex |
AMZN | -8.821 USD_B | - | 2026-06-30 (80d) | VERIFIED | AI CapEx Snapshot capex-v1; derived; AVAILABLE.quantity projection | ["sec:f4c091a3839547bd7a3d3dcec1db58f7e5886bafd638b814c286772fed19ae04","sec:f8d0442a0e88cffba9a64049364838d10c3adb8768b4aae63e98d728ae8028c4","AMZN.capex_quarter","AMZN.ocf_quarter"] |
capex_to_ocf_ratio (capex_to_ocf_ratio)capex_to_ocf_ratio |
AMZN | 1.194350805297 ratio | - | 2026-06-30 (80d) | VERIFIED | AI CapEx Snapshot capex-v1; derived; AVAILABLE.quantity projection | ["sec:f4c091a3839547bd7a3d3dcec1db58f7e5886bafd638b814c286772fed19ae04","sec:f8d0442a0e88cffba9a64049364838d10c3adb8768b4aae63e98d728ae8028c4","AMZN.capex_quarter","AMZN.ocf_quarter"] |
standalone_quarter (capex)capex |
META | 30.116 USD_B | - | 2026-06-30 (80d) | VERIFIED | AI CapEx Snapshot capex-v1; derived_quarter; AVAILABLE.quantity projection | ["sec:06ee3b696df43c5d6426d4ee15b2391c5e2d0d0cda45072f94acc98b65520117","sec:ff0df51815752df8f9331e8791fc1c6047cc6acbc4a5ab9f01980340a8e4592e"] |
standalone_quarter (ocf)ocf |
META | 31.862 USD_B | - | 2026-06-30 (80d) | VERIFIED | AI CapEx Snapshot capex-v1; derived_quarter; AVAILABLE.quantity projection | ["sec:3a5a1a9f5fa381e3769754b88434c1d16f6dc49a0a078714d7a94feacd10e185","sec:8191d39d4a7c21235472660d2238373f6a97569136d9f88ff37707d62fd668bb"] |
standalone_quarter (da)da |
META | 6.356 USD_B | - | 2026-06-30 (80d) | VERIFIED | AI CapEx Snapshot capex-v1; derived_quarter; AVAILABLE.quantity projection | ["sec:3082f66fa1581bd856bddec7b135532989eb4b3f87c82e53f7d435c3d3eb96a2","sec:86f75e7ccf0ce5523fc9c1af9d7d7eca1f9cd7d2e975309aca5451288e33ed1c"] |
growth_yoy (capex)capex |
META | 82.101826097472 % | - | 2026-06-30 (80d) | VERIFIED | AI CapEx Snapshot capex-v1; derived; AVAILABLE.quantity projection | ["sec:06ee3b696df43c5d6426d4ee15b2391c5e2d0d0cda45072f94acc98b65520117","sec:1d1ac17cc1b2c1433f4be1e46d8180969db97f3f0df6b56d61b63e92506cb7db","sec:e86d70efa3ddac361986b196bfe380b79666bca6810a00aefe52410cfe3ea988","sec:ff0df51815752df8f9331e8791fc1c6047cc6acbc4a5ab9f01980340a8e4592e","META.capex_quarter"] |
fcf_ocf_minus_capex (fcf_ocf_minus_capex)fcf_ocf_minus_capex |
META | 1.746 USD_B | - | 2026-06-30 (80d) | VERIFIED | AI CapEx Snapshot capex-v1; derived; AVAILABLE.quantity projection | ["sec:06ee3b696df43c5d6426d4ee15b2391c5e2d0d0cda45072f94acc98b65520117","sec:3a5a1a9f5fa381e3769754b88434c1d16f6dc49a0a078714d7a94feacd10e185","sec:8191d39d4a7c21235472660d2238373f6a97569136d9f88ff37707d62fd668bb","sec:ff0df51815752df8f9331e8791fc1c6047cc6acbc4a5ab9f01980340a8e4592e","META.capex_quarter","META.ocf_quarter"] |
capex_to_ocf_ratio (capex_to_ocf_ratio)capex_to_ocf_ratio |
META | 0.945201180089 ratio | - | 2026-06-30 (80d) | VERIFIED | AI CapEx Snapshot capex-v1; derived; AVAILABLE.quantity projection | ["sec:06ee3b696df43c5d6426d4ee15b2391c5e2d0d0cda45072f94acc98b65520117","sec:3a5a1a9f5fa381e3769754b88434c1d16f6dc49a0a078714d7a94feacd10e185","sec:8191d39d4a7c21235472660d2238373f6a97569136d9f88ff37707d62fd668bb","sec:ff0df51815752df8f9331e8791fc1c6047cc6acbc4a5ab9f01980340a8e4592e","META.capex_quarter","META.ocf_quarter"] |
growth_yoy (hyperscaler_capex)hyperscaler_capex |
- | 87.03397321125 % | - | 2026-06-30 (80d) | VERIFIED | AI CapEx Snapshot capex-v1; derived; AVAILABLE.quantity projection | ["sec:06ee3b696df43c5d6426d4ee15b2391c5e2d0d0cda45072f94acc98b65520117","sec:138a3794696202289b8a3b951705272e55da596d1f54aaf7e82f2aa98b7b1209","sec:15932ffd105be872e0ff9ed02878f1b2e10e88567e2303a17ff809e45e8e3940","sec:1a5dfeb790e9d8ef780a8d9873887ac5f0a507a07a36dcc0117da0c203b9d4be","sec:1d1ac17cc1b2c1433f4be1e46d8180969db97f3f0df6b56d61b63e92506cb7db","sec:1db2893cbd4eb65d63ab1948ef4a71393e81cc49e78e9354b340e07ed6a45c4d","sec:43ba668f79a8390de9bfc9964a6c835d002a1de9284d7c7563eef6e74d92b45c","sec:9ebdcc0353a5354479e8c9690d45222d3045555731957e5c8e80998bdf322f72","sec:c8007f9e1d2d26266c66a1dcc48ab4059537d8dd99de79970fe7806e824a0731","sec:d945341977f1fdcbff7b0521332cee3fcd4cc70cdbc35b20d38194cda7305c1d","sec:e1cfa0c50ccbaffc9fcd7c326dec6c406300dfdaab5d7b138c8837ecda115740","sec:e86d70efa3ddac361986b196bfe380b79666bca6810a00aefe52410cfe3ea988","sec:f8d0442a0e88cffba9a64049364838d10c3adb8768b4aae63e98d728ae8028c4","sec:ff0df51815752df8f9331e8791fc1c6047cc6acbc4a5ab9f01980340a8e4592e","AMZN.capex_quarter","GOOGL.capex_quarter","META.capex_quarter","MSFT.capex_quarter"] |
capex_to_ocf_ratio (capex_to_ocf_ratio)capex_to_ocf_ratio |
- | 0.960939455865 ratio | - | 2026-06-30 (80d) | VERIFIED | AI CapEx Snapshot capex-v1; derived; AVAILABLE.quantity projection | ["sec:06ee3b696df43c5d6426d4ee15b2391c5e2d0d0cda45072f94acc98b65520117","sec:378dcf11ecf96bf81ee4a8fa7d60567647abb4080b4ed92239425fb046fc6e95","sec:3a5a1a9f5fa381e3769754b88434c1d16f6dc49a0a078714d7a94feacd10e185","sec:43ba668f79a8390de9bfc9964a6c835d002a1de9284d7c7563eef6e74d92b45c","sec:5f4421ba6497029d8e1276a42ecbe9c01880d9dbe111b576a37c892ac136183b","sec:8191d39d4a7c21235472660d2238373f6a97569136d9f88ff37707d62fd668bb","sec:93b4babd5b15f78e79851242ef55c95cc9fcfc076fe6c6f596ff0b4a053fb91f","sec:bdc3f08d97abe3d99c883a0434a1b89ebd5c9e672c5ff64818be0db823032495","sec:c8007f9e1d2d26266c66a1dcc48ab4059537d8dd99de79970fe7806e824a0731","sec:d945341977f1fdcbff7b0521332cee3fcd4cc70cdbc35b20d38194cda7305c1d","sec:e1cfa0c50ccbaffc9fcd7c326dec6c406300dfdaab5d7b138c8837ecda115740","sec:f4c091a3839547bd7a3d3dcec1db58f7e5886bafd638b814c286772fed19ae04","sec:f8d0442a0e88cffba9a64049364838d10c3adb8768b4aae63e98d728ae8028c4","sec:ff0df51815752df8f9331e8791fc1c6047cc6acbc4a5ab9f01980340a8e4592e","AMZN.capex_quarter","AMZN.ocf_quarter","GOOGL.capex_quarter","GOOGL.ocf_quarter","META.capex_quarter","META.ocf_quarter","MSFT.capex_quarter","MSFT.ocf_quarter"] |
| 公司 / 合計 | 欄位 | 狀態 | 當期數值 | 期間 | 阻塞原因 |
|---|---|---|---|---|---|
| MSFT | capex_reported | AVAILABLE | 115.948 USD_B | 2025-07-01 ~ 2026-06-30 | - |
| MSFT | capex_quarter | AVAILABLE | 35.802 USD_B | 2026-04-01 ~ 2026-06-30 | - |
| MSFT | ocf_reported | AVAILABLE | 182.935 USD_B | 2025-07-01 ~ 2026-06-30 | - |
| MSFT | ocf_quarter | AVAILABLE | 55.441 USD_B | 2026-04-01 ~ 2026-06-30 | - |
| MSFT | da_reported | MISSING_INPUT | - | - | REQUIRED_OBSERVATION_MISSING: MSFT.da_reported |
| MSFT | da_quarter | MISSING_INPUT | - | - | REQUIRED_OBSERVATION_MISSING: MSFT.da_quarter |
| MSFT | depreciation_reported | AVAILABLE | 34.3 USD_B | 2025-07-01 ~ 2026-06-30 | - |
| MSFT | depreciation_quarter | AVAILABLE | 10.3 USD_B | 2026-04-01 ~ 2026-06-30 | - |
| MSFT | capex_yoy | AVAILABLE | 109.625856314773 % | 2026-04-01 ~ 2026-06-30 | - |
| MSFT | fcf_ocf_minus_capex | AVAILABLE | 19.639 USD_B | 2026-04-01 ~ 2026-06-30 | - |
| MSFT | capex_to_ocf_ratio | AVAILABLE | 0.645767572735 ratio | 2026-04-01 ~ 2026-06-30 | - |
| GOOGL | capex_reported | AVAILABLE | 80.598 USD_B | 2026-01-01 ~ 2026-06-30 | - |
| GOOGL | capex_quarter | AVAILABLE | 44.924 USD_B | 2026-04-01 ~ 2026-06-30 | - |
| GOOGL | ocf_reported | AVAILABLE | 84.859 USD_B | 2026-01-01 ~ 2026-06-30 | - |
| GOOGL | ocf_quarter | AVAILABLE | 39.069 USD_B | 2026-04-01 ~ 2026-06-30 | - |
| GOOGL | da_reported | MISSING_INPUT | - | - | REQUIRED_OBSERVATION_MISSING: GOOGL.da_reported |
| GOOGL | da_quarter | MISSING_INPUT | - | - | REQUIRED_OBSERVATION_MISSING: GOOGL.da_quarter |
| GOOGL | depreciation_reported | AVAILABLE | 13.586 USD_B | 2026-01-01 ~ 2026-06-30 | - |
| GOOGL | depreciation_quarter | AVAILABLE | 7.104 USD_B | 2026-04-01 ~ 2026-06-30 | - |
| GOOGL | capex_yoy | AVAILABLE | 100.142564376726 % | 2026-04-01 ~ 2026-06-30 | - |
| GOOGL | fcf_ocf_minus_capex | AVAILABLE | -5.855 USD_B | 2026-04-01 ~ 2026-06-30 | - |
| GOOGL | capex_to_ocf_ratio | AVAILABLE | 1.149863062786 ratio | 2026-04-01 ~ 2026-06-30 | - |
| AMZN | capex_reported | INCOMPATIBLE | - | - | AMBIGUOUS_OBSERVATION: AMZN.capex_reported |
| AMZN | capex_quarter | AVAILABLE | 54.208 USD_B | 2026-04-01 ~ 2026-06-30 | - |
| AMZN | ocf_reported | INCOMPATIBLE | - | - | AMBIGUOUS_OBSERVATION: AMZN.ocf_reported |
| AMZN | ocf_quarter | AVAILABLE | 45.387 USD_B | 2026-04-01 ~ 2026-06-30 | - |
| AMZN | da_reported | INCOMPATIBLE | - | - | AMBIGUOUS_OBSERVATION: AMZN.da_reported |
| AMZN | da_quarter | AVAILABLE | 19.988 USD_B | 2026-04-01 ~ 2026-06-30 | - |
| AMZN | depreciation_reported | AVAILABLE | 26.703 USD_B | 2026-01-01 ~ 2026-06-30 | - |
| AMZN | depreciation_quarter | AVAILABLE | 13.869 USD_B | 2026-04-01 ~ 2026-06-30 | - |
| AMZN | capex_yoy | AVAILABLE | 68.436752322655 % | 2026-04-01 ~ 2026-06-30 | - |
| AMZN | fcf_ocf_minus_capex | AVAILABLE | -8.821 USD_B | 2026-04-01 ~ 2026-06-30 | - |
| AMZN | capex_to_ocf_ratio | AVAILABLE | 1.194350805297 ratio | 2026-04-01 ~ 2026-06-30 | - |
| META | capex_reported | AVAILABLE | 49.113 USD_B | 2026-01-01 ~ 2026-06-30 | - |
| META | capex_quarter | AVAILABLE | 30.116 USD_B | 2026-04-01 ~ 2026-06-30 | - |
| META | ocf_reported | AVAILABLE | 64.088 USD_B | 2026-01-01 ~ 2026-06-30 | - |
| META | ocf_quarter | AVAILABLE | 31.862 USD_B | 2026-04-01 ~ 2026-06-30 | - |
| META | da_reported | AVAILABLE | 12.355 USD_B | 2026-01-01 ~ 2026-06-30 | - |
| META | da_quarter | AVAILABLE | 6.356 USD_B | 2026-04-01 ~ 2026-06-30 | - |
| META | depreciation_reported | AVAILABLE | 11.67 USD_B | 2026-01-01 ~ 2026-06-30 | - |
| META | depreciation_quarter | INCOMPATIBLE | - | - | DIRECT_DERIVED_CONFLICT: META.depreciation_quarter |
| META | capex_yoy | AVAILABLE | 82.101826097472 % | 2026-04-01 ~ 2026-06-30 | - |
| META | fcf_ocf_minus_capex | AVAILABLE | 1.746 USD_B | 2026-04-01 ~ 2026-06-30 | - |
| META | capex_to_ocf_ratio | AVAILABLE | 0.945201180089 ratio | 2026-04-01 ~ 2026-06-30 | - |
| aggregate | capex_yoy | AVAILABLE | 87.03397321125 % | 2026-04-01 ~ 2026-06-30 | - |
| aggregate | capex_to_ocf_ratio | AVAILABLE | 0.960939455865 ratio | 2026-04-01 ~ 2026-06-30 | - |
非 AVAILABLE 為資料狀態,不表示投資風險;STALE 保留證據不作為當期數值。
policy_required_disclosure coverage: 4/4; blocked: -
depreciation coverage: 3/4; blocked: META
da coverage: 2/4; blocked: MSFT, GOOGL
capex_yoy coverage: 4/4; blocked: -
capex_to_ocf_ratio coverage: 4/4; blocked: -
口徑說明:當公司以純折舊 (Depreciation) 申報時,以 metric_id="depreciation" 存儲且排除攤銷;以完整折舊攤提申報時以 metric_id="da" 存儲。Research-Defined FCF (OCF − CapEx) 為研究自定義衍生特徵。
上游研究契約尚未提供 AI 單位經濟學結構化內容。
| 指標名稱 / ID | 實體 | 維度 | 數值 | 觀測日 / 期間 | 狀態 | 來源 | 備註 / 口徑 |
|---|---|---|---|---|---|---|---|
Total Revenuerevenue |
NVDA | 10-Q, 2026-08-26 | 96.221 USD_B | 2026-04-27 ~ 2026-07-26 [FY2027Q2] | VERIFIED | SEC EDGAR 0001045810-26-000075 [來源連結] |
Form 10-Q standardized XBRL concept Revenues (filed 2026-08-26, duration: 90 days) |
本章節無衍生特徵資料。
| 指標名稱 / ID | 實體 | 維度 | 數值 | 觀測日 / 期間 | 狀態 | 來源 | 備註 / 口徑 |
|---|---|---|---|---|---|---|---|
Data Center Market Platform Revenuerevenue |
NVDA | Data Center | 89.023 USD_B | - ~ 2026-07-26 | VERIFIED | SEC EDGAR 0001045810-26-000075:R67.htm [來源連結] |
Form 10-Q Schedule of Revenue by Market Platform (R67.htm): Data Center revenue, 3 months ended 2026-07-26 (filed 2026-08-26). Market platform disaggregation, not a GAAP reportable segment. |
本章節無衍生特徵資料。
當前燈號: ORANGE
上游研究契約尚未提供二級估值與 IPO 結構化內容。
上游研究契約尚未提供情境分析結構化推論 (Scenario Analysis not provided in current payload)。
上游研究契約尚未提供可執行觀察結構化內容 (Actionable Observations not provided in current payload)。
| 因子維度 | 輸入數值 | 命中規則 | 得分 | 滿分 |
|---|---|---|---|---|
| Capex Intensity | 87.03397321125% | 87.03% * 0.15 = 13.1 pts | 13.1 | 20.0 |
| Rate Pressure | 5.01% | >= 4.7% | 15.0 | 20.0 |
| Credit Complacency | 2.7% | <= 2.8% | 13.0 | 15.0 |
| Market Concentration | 33.06% | >= 32.0% | 15.0 | 15.0 |
| Demand Scissor Gap | - | CapEx to Cloud Rev ratio * 7.5 (max 15.0 pts) | - | 15.0 |
| Volatility Sentiment | 15.44index_points | <= 17.0 | 8.0 | 15.0 |